Garden Stage Limited Ordinary Shares
GSIW · NASDAQ
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $5,403 | $1,365 | $416 | $296 |
| % Growth | 296% | 228.2% | 40.3% | – |
| Cost of Goods Sold | $5,148 | $3,357 | $36 | $112 |
| Gross Profit | $255 | -$1,992 | $380 | $184 |
| % Margin | 4.7% | -146% | 91.4% | 62.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,906 | $1,007 | $916 | $372 |
| SG&A Expenses | $4,421 | $2,619 | $1,152 | $531 |
| Sales & Mktg Exp. | $1,515 | $1,611 | $236 | $158 |
| Other Operating Expenses | $157 | $0 | $3 | $3 |
| Operating Expenses | $4,578 | $2,628 | $1,112 | $536 |
| Operating Income | -$4,322 | -$4,576 | -$27 | -$66 |
| % Margin | -80% | -335.4% | -6.4% | -22.1% |
| Other Income/Exp. Net | $48 | $0 | $181 | $445 |
| Pre-Tax Income | -$4,274 | -$4,576 | -$26 | -$66 |
| Tax Expense | $43 | $13 | -$0 | $0 |
| Net Income | -$4,318 | -$4,589 | -$26 | -$66 |
| % Margin | -79.9% | -336.3% | -6.4% | -22.2% |
| EPS | -0.28 | -0.29 | -0.002 | -0.004 |
| % Growth | 3.4% | -16,958.8% | 60.5% | – |
| EPS Diluted | -0.28 | -0.29 | -0.002 | -0.004 |
| Weighted Avg Shares Out | 15,625 | 13,611 | 15,250 | 15,250 |
| Weighted Avg Shares Out Dil | 15,625 | 13,611 | 15,250 | 15,250 |
| Supplemental Information | – | – | – | – |
| Interest Income | $58 | $39 | $48 | $61 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $166 | $82 | $10 | $1 |
| EBITDA | -$4,157 | -$4,538 | -$16 | -$64 |
| % Margin | -76.9% | -332.6% | -3.9% | -21.6% |