Genesis Minerals Limited
GSISF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $920 | $439 | $77 | $0 |
| % Growth | 109.8% | 469.9% | – | – |
| Cost of Goods Sold | $416 | $347 | $91 | $0 |
| Gross Profit | $504 | $92 | -$14 | -$0 |
| % Margin | 54.8% | 20.9% | -18.3% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $50 | $14 | $5 | $32 |
| SG&A Expenses | $50 | $40 | $42 | $32 |
| Sales & Mktg Exp. | $0 | $25 | $37 | $0 |
| Other Operating Expenses | $137 | $0 | -$55 | $0 |
| Operating Expenses | $187 | $40 | $106 | $47 |
| Operating Income | $317 | $52 | -$66 | -$47 |
| % Margin | 34.5% | 11.9% | -86.1% | – |
| Other Income/Exp. Net | -$2 | -$14 | -$54 | $0 |
| Pre-Tax Income | $316 | $38 | -$117 | -$46 |
| Tax Expense | $94 | -$45 | $0 | $0 |
| Net Income | $221 | $84 | -$112 | -$46 |
| % Margin | 24% | 19.2% | -145.2% | – |
| EPS | 0.2 | 0.077 | -0.11 | -0.044 |
| % Growth | 158.4% | 170.4% | -150% | – |
| EPS Diluted | 0.2 | 0.074 | -0.1 | -0.042 |
| Weighted Avg Shares Out | 1,091 | 1,085 | 1,053 | 1,053 |
| Weighted Avg Shares Out Dil | 1,129 | 1,130 | 1,096 | 1,096 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $7 | $3 | $0 |
| Interest Expense | $10 | $7 | $2 | $0 |
| Depreciation & Amortization | $137 | $74 | $25 | $0 |
| EBITDA | $463 | $119 | -$92 | -$46 |
| % Margin | 50.4% | 27.2% | -119% | – |