Gatekeeper Systems Inc.
GSI.V · TSXV
8/31/2024 | 8/31/2023 | 8/31/2022 | 8/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$6,721 | CA$4,111 | CA$2,604 | CA$3,601 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$8,358 | CA$6,238 | CA$8,630 | CA$3,107 |
| Inventory | CA$4,683 | CA$5,947 | CA$8,491 | CA$4,684 |
| Other Curr. Assets | CA$459 | CA$443 | CA$364 | CA$262 |
| Total Curr. Assets | CA$20,221 | CA$16,739 | CA$20,089 | CA$11,654 |
| Property Plant & Equip (Net) | CA$1,793 | CA$1,053 | CA$1,180 | CA$1,237 |
| Goodwill | CA$154 | CA$155 | CA$150 | CA$144 |
| Intangibles | CA$9 | CA$10 | CA$11 | CA$11 |
| Long-Term Investments | CA$0 | CA$0 | CA$1,340 | CA$200 |
| Tax Assets | CA$191 | CA$1,653 | CA$1,587 | CA$1,155 |
| Other NC Assets | CA$0 | CA$0 | -CA$1,340 | CA$0 |
| Total NC Assets | CA$2,147 | CA$2,870 | CA$2,927 | CA$2,748 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$22,368 | CA$19,610 | CA$23,016 | CA$14,402 |
| Liabilities | – | – | – | – |
| Payables | CA$966 | CA$863 | CA$4,161 | CA$1,538 |
| Short-Term Debt | CA$296 | CA$188 | CA$3,726 | CA$144 |
| Tax Payable | CA$636 | CA$2 | CA$0 | CA$2 |
| Deferred Revenue | CA$308 | CA$121 | CA$78 | CA$9 |
| Other Curr. Liab. | CA$1,313 | CA$2,132 | CA$1,566 | CA$938 |
| Total Curr. Liab. | CA$3,519 | CA$3,305 | CA$8,892 | CA$2,632 |
| LT Debt | CA$687 | CA$562 | CA$738 | CA$670 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$840 | CA$0 |
| Total NC Liab. | CA$687 | CA$562 | CA$1,578 | CA$670 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$983 | CA$750 | CA$928 | CA$814 |
| Total Liabilities | CA$4,206 | CA$3,867 | CA$10,470 | CA$3,302 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$17,585 | CA$17,115 | CA$17,004 | CA$16,520 |
| Retained Earnings | -CA$1,949 | -CA$3,942 | -CA$6,753 | -CA$7,508 |
| AOCI | CA$2,526 | CA$2,569 | CA$2,296 | CA$2,088 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$18,162 | CA$15,743 | CA$12,546 | CA$11,100 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$22,368 | CA$19,610 | CA$23,016 | CA$14,402 |
| Net Debt | -CA$5,738 | -CA$3,361 | CA$1,860 | -CA$2,787 |