Gatekeeper Systems Inc.
GSI.V · TSXV
5/31/2025 | 2/28/2025 | 11/30/2024 | 8/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$5,712 | CA$8,477 | CA$8,262 | CA$6,721 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$4,804 | CA$3,311 | CA$5,435 | CA$8,358 |
| Inventory | CA$5,191 | CA$5,576 | CA$5,575 | CA$4,683 |
| Other Curr. Assets | CA$2,005 | CA$516 | CA$453 | CA$459 |
| Total Curr. Assets | CA$17,712 | CA$17,880 | CA$19,725 | CA$20,221 |
| Property Plant & Equip (Net) | CA$1,669 | CA$1,795 | CA$1,782 | CA$1,793 |
| Goodwill | CA$157 | CA$165 | CA$160 | CA$154 |
| Intangibles | CA$8 | CA$9 | CA$9 | CA$9 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$501 | CA$373 | CA$151 | CA$191 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$2,336 | CA$2,341 | CA$2,102 | CA$2,147 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$20,048 | CA$20,221 | CA$21,827 | CA$22,368 |
| Liabilities | – | – | – | – |
| Payables | CA$435 | CA$1,423 | CA$368 | CA$966 |
| Short-Term Debt | CA$657 | CA$658 | CA$614 | CA$592 |
| Tax Payable | CA$1 | CA$0 | CA$661 | CA$636 |
| Deferred Revenue | CA$296 | CA$405 | CA$445 | CA$308 |
| Other Curr. Liab. | CA$714 | -CA$721 | CA$364 | CA$1,017 |
| Total Curr. Liab. | CA$2,102 | CA$1,765 | CA$2,452 | CA$3,519 |
| LT Debt | CA$498 | CA$605 | CA$625 | CA$687 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$498 | CA$605 | CA$625 | CA$687 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$827 | CA$934 | CA$932 | CA$983 |
| Total Liabilities | CA$2,600 | CA$2,370 | CA$3,077 | CA$4,206 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$17,663 | CA$17,663 | CA$17,608 | CA$17,585 |
| Retained Earnings | -CA$2,868 | -CA$2,568 | -CA$1,586 | -CA$1,949 |
| AOCI | CA$2,652 | CA$2,756 | CA$2,728 | CA$2,526 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$17,448 | CA$17,851 | CA$18,750 | CA$18,162 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$20,048 | CA$20,221 | CA$21,827 | CA$22,368 |
| Net Debt | -CA$4,557 | -CA$7,214 | -CA$7,023 | -CA$5,442 |