Gatekeeper Systems Inc.
GSI.V · TSXV
8/31/2024 | 8/31/2023 | 8/31/2022 | 8/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$38 | CA$28 | CA$20 | CA$17 |
| % Growth | 35.8% | 39% | 16.3% | – |
| Cost of Goods Sold | CA$21 | CA$15 | CA$11 | CA$10 |
| Gross Profit | CA$17 | CA$13 | CA$9 | CA$8 |
| % Margin | 45.6% | 45% | 46.5% | 43.6% |
| R&D Expenses | CA$3 | CA$2 | CA$2 | CA$2 |
| G&A Expenses | CA$8 | CA$6 | CA$5 | CA$3 |
| SG&A Expenses | CA$9 | CA$7 | CA$6 | CA$5 |
| Sales & Mktg Exp. | CA$1 | CA$1 | CA$0 | CA$2 |
| Other Operating Expenses | CA$1 | CA$1 | -CA$0 | -CA$0 |
| Operating Expenses | CA$13 | CA$10 | CA$8 | CA$7 |
| Operating Income | CA$4 | CA$3 | CA$1 | CA$1 |
| % Margin | 11.1% | 9.7% | 5.3% | 4.1% |
| Other Income/Exp. Net | CA$0 | CA$0 | CA$0 | -CA$0 |
| Pre-Tax Income | CA$4 | CA$3 | CA$1 | CA$0 |
| Tax Expense | CA$2 | CA$0 | -CA$0 | CA$0 |
| Net Income | CA$2 | CA$3 | CA$2 | CA$0 |
| % Margin | 5.3% | 10.1% | 9.4% | 0.7% |
| EPS | 0.022 | 0.031 | 0.021 | 0.001 |
| % Growth | -29.6% | 49% | 1,484.6% | – |
| EPS Diluted | 0.021 | 0.03 | 0.02 | 0.001 |
| Weighted Avg Shares Out | 92 | 91 | 91 | 90 |
| Weighted Avg Shares Out Dil | 96 | 94 | 95 | 90 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$1 | CA$0 | CA$0 | CA$0 |
| EBITDA | CA$5 | CA$3 | CA$2 | -CA$0 |
| % Margin | 13.2% | 12.5% | 10.1% | -1.1% |