Goosehead Insurance, Inc
GSHD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $4,038,412 | $2,770,692 | $1,101,313 | $3,811,328 |
| - Cash | $54,280 | $41,956 | $28,743 | $28,526 |
| + Debt | $153,385 | $143,216 | $165,160 | $174,964 |
| Enterprise Value | $4,137,517 | $2,871,952 | $1,237,730 | $3,957,766 |
| Revenue | $314,505 | $261,276 | $209,390 | $151,312 |
| % Growth | 20.4% | 24.8% | 38.4% | – |
| Gross Profit | $141,563 | $261,276 | $209,390 | $151,312 |
| % Margin | 45% | 100% | 100% | 100% |
| EBITDA | $64,994 | $42,425 | $17,237 | $13,975 |
| % Margin | 20.7% | 16.2% | 8.2% | 9.2% |
| Net Income | $30,426 | $14,140 | $565 | $5,403 |
| % Margin | 9.7% | 5.4% | 0.3% | 3.6% |
| EPS Diluted | 1.16 | 0.37 | 0.03 | 0.26 |
| % Growth | 213.5% | 1,133.3% | -88.5% | – |
| Operating Cash Flow | $71,544 | $50,758 | $36,033 | $35,444 |
| Capital Expenditures | -$979 | -$12,157 | -$12,614 | -$15,407 |
| Free Cash Flow | $70,565 | $38,601 | $23,419 | $20,037 |