Grieg Seafood ASA
GSF.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 754,380 | NOK 1,006,787 | NOK 2,183,827 | NOK 2,248,850 |
| % Growth | -25.1% | -53.9% | -2.9% | – |
| Cost of Goods Sold | NOK 774,991 | NOK 657,739 | NOK 1,613,723 | NOK 865,583 |
| Gross Profit | -NOK 20,611 | NOK 349,048 | NOK 570,104 | NOK 1,383,267 |
| % Margin | -2.7% | 34.7% | 26.1% | 61.5% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 8,105 | NOK 317,729 | NOK 1,036,565 | NOK 1,099,209 |
| Operating Expenses | -NOK 8,105 | NOK 317,729 | NOK 1,036,565 | NOK 1,099,209 |
| Operating Income | -NOK 12,506 | NOK 31,319 | NOK 201,989 | NOK 284,058 |
| % Margin | -1.7% | 3.1% | 9.2% | 12.6% |
| Other Income/Exp. Net | NOK 17,156 | -NOK 96,076 | -NOK 805,401 | -NOK 1,874,406 |
| Pre-Tax Income | NOK 4,650 | -NOK 64,757 | -NOK 603,412 | -NOK 1,590,348 |
| Tax Expense | NOK 348,300 | NOK 5,110 | -NOK 290,942 | -NOK 1,476 |
| Net Income | -NOK 338,195 | -NOK 328,073 | -NOK 312,469 | -NOK 1,588,872 |
| % Margin | -44.8% | -32.6% | -14.3% | -70.7% |
| EPS | -3.01 | -2.92 | -2.9 | -14.2 |
| % Growth | -3.1% | -0.7% | 79.6% | – |
| EPS Diluted | -3.01 | -2.92 | -2.9 | -14.2 |
| Weighted Avg Shares Out | 112,244 | 112,244 | 107,748 | 111,892 |
| Weighted Avg Shares Out Dil | 112,244 | 112,244 | 107,748 | 111,892 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 100,590 | NOK 53,825 | NOK 112,588 | NOK 84,934 |
| Depreciation & Amortization | NOK 29,088 | NOK 161,230 | NOK 160,075 | NOK 169,993 |
| EBITDA | NOK 129,566 | NOK 188,510 | -NOK 306,386 | -NOK 1,330,276 |
| % Margin | 17.2% | 18.7% | -14% | -59.2% |