Grieg Seafood ASA
GSF.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 6,958,411 | NOK 7,646,185 | NOK 8,827,544 | NOK 9,330,484 |
| - Cash | NOK 202,979 | NOK 216,318 | NOK 641,719 | NOK 903,274 |
| + Debt | NOK 6,783,095 | NOK 5,110,990 | NOK 3,861,337 | NOK 3,191,646 |
| Enterprise Value | NOK 13,538,527 | NOK 12,540,857 | NOK 12,047,162 | NOK 11,618,856 |
| Revenue | NOK 7,381,241 | NOK 7,019,632 | NOK 7,163,956 | NOK 4,598,585 |
| % Growth | 5.2% | -2% | 55.8% | – |
| Gross Profit | NOK 1,371,088 | NOK 3,620,946 | NOK 4,412,504 | NOK 2,930,566 |
| % Margin | 18.6% | 51.6% | 61.6% | 63.7% |
| EBITDA | -NOK 1,780,035 | NOK 1,652,431 | NOK 2,068,828 | NOK 1,420,510 |
| % Margin | -24.1% | 23.5% | 28.9% | 30.9% |
| Net Income | -NOK 2,450,507 | NOK 559,750 | NOK 1,153,779 | NOK 604,377 |
| % Margin | -33.2% | 8% | 16.1% | 13.1% |
| EPS Diluted | 21.9 | 5 | 10.27 | 5.38 |
| % Growth | 338% | -51.3% | 90.9% | – |
| Operating Cash Flow | NOK 450,620 | -NOK 302,021 | NOK 1,562,336 | NOK 601,484 |
| Capital Expenditures | -NOK 1,209,849 | -NOK 790,032 | -NOK 564,497 | -NOK 564,874 |
| Free Cash Flow | -NOK 759,229 | -NOK 1,093,645 | NOK 997,839 | NOK 36,610 |