Grieg Seafood ASA
GSF.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 6,958 | NOK 7,646 | NOK 8,828 | NOK 9,330 |
| - Cash | NOK 203 | NOK 216 | NOK 642 | NOK 903 |
| + Debt | NOK 6,783 | NOK 5,111 | NOK 3,861 | NOK 3,192 |
| Enterprise Value | NOK 13,539 | NOK 12,541 | NOK 12,047 | NOK 11,619 |
| Revenue | NOK 7,381 | NOK 7,020 | NOK 7,164 | NOK 4,599 |
| % Growth | 5.2% | -2% | 55.8% | – |
| Gross Profit | NOK 1,371 | NOK 3,621 | NOK 4,413 | NOK 2,931 |
| % Margin | 18.6% | 51.6% | 61.6% | 63.7% |
| EBITDA | -NOK 1,780 | NOK 1,652 | NOK 2,069 | NOK 1,421 |
| % Margin | -24.1% | 23.5% | 28.9% | 30.9% |
| Net Income | -NOK 2,451 | NOK 560 | NOK 1,154 | NOK 604 |
| % Margin | -33.2% | 8% | 16.1% | 13.1% |
| EPS Diluted | 21.9 | 5 | 10.27 | 5.38 |
| % Growth | 338% | -51.3% | 90.9% | – |
| Operating Cash Flow | NOK 451 | -NOK 302 | NOK 1,562 | NOK 601 |
| Capital Expenditures | -NOK 1,210 | -NOK 790 | -NOK 564 | -NOK 565 |
| Free Cash Flow | -NOK 759 | -NOK 1,094 | NOK 998 | NOK 37 |