Gesco AG
GSC1.DE · XETRA
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | €4 | €3 | €2 | -€1 |
| Dep. & Amort. | €5 | €4 | €4 | €8 |
| Deferred Tax | €0 | €0 | €0 | €0 |
| Stock-Based Comp. | €0 | €0 | €0 | €0 |
| Change in WC | €7 | -€3 | -€0 | €22 |
| Other Non-Cash | -€2 | €0 | -€0 | -€6 |
| Operating Cash Flow | €13 | €4 | €6 | €23 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -€4 | -€3 | -€1 | -€2 |
| Net Acquisitions | -€11 | €0 | €0 | -€1 |
| Inv. Purchases | -€0 | -€0 | -€1 | -€4 |
| Inv. Sales/Matur. | €0 | -€0 | €0 | €0 |
| Other Inv. Act. | €0 | -€2 | €0 | €7 |
| Investing Cash Flow | -€14 | -€5 | -€2 | -€0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -€7 | €15 | -€4 | -€21 |
| Stock Issued | €0 | €0 | €0 | €0 |
| Stock Repurch. | €0 | €0 | €0 | -€0 |
| Dividends Paid | €0 | -€1 | €0 | €0 |
| Other Fin. Act. | -€3 | -€1 | -€1 | -€1 |
| Financing Cash Flow | -€10 | €13 | -€5 | -€21 |
| Forex Effect | -€0 | -€0 | -€1 | €1 |
| Net Chg. in Cash | -€11 | €12 | -€2 | €3 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | €43 | €31 | €33 | €31 |
| End Cash | €32 | €43 | €31 | €33 |
| Free Cash Flow | €9 | €1 | €4 | €21 |