Golden State Bancorp
GSBX · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $55,871 | $43,715 | $30,955 | $22,634 |
| % Growth | 27.8% | 41.2% | 36.8% | – |
| Cost of Goods Sold | $25,960 | $16,698 | $5,743 | $4,916 |
| Gross Profit | $29,911 | $27,017 | $25,212 | $17,718 |
| % Margin | 53.5% | 61.8% | 81.4% | 78.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $11,195 | $0 | $8,229 | $7,078 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $8,411 | $16,221 | $6,108 | $5,566 |
| Operating Expenses | $19,606 | $16,221 | $14,337 | $12,644 |
| Operating Income | $10,305 | $10,797 | $10,875 | $5,074 |
| % Margin | 18.4% | 24.7% | 35.1% | 22.4% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $10,305 | $10,797 | $10,875 | $5,074 |
| Tax Expense | $2,186 | $3,174 | $3,190 | $1,522 |
| Net Income | $8,119 | $7,622 | $7,685 | $3,553 |
| % Margin | 14.5% | 17.4% | 24.8% | 15.7% |
| EPS | 3.02 | 2.96 | 3.22 | 1.9 |
| % Growth | 2% | -8.1% | 69.5% | – |
| EPS Diluted | 2.98 | 2.85 | 3.11 | 1.79 |
| Weighted Avg Shares Out | 2,688 | 2,575 | 2,387 | 1,866 |
| Weighted Avg Shares Out Dil | 2,054 | 2,677 | 2,468 | 1,982 |
| Supplemental Information | – | – | – | – |
| Interest Income | $55,231 | $43,498 | $30,580 | $22,317 |
| Interest Expense | $25,960 | $16,698 | $5,743 | $4,916 |
| Depreciation & Amortization | $0 | $0 | $327 | $326 |
| EBITDA | $10,305 | $10,797 | $11,201 | $5,401 |
| % Margin | 18.4% | 24.7% | 36.2% | 23.9% |