Golden State Bancorp
GSBX · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $56 | $44 | $31 | $23 |
| % Growth | 27.8% | 41.2% | 36.8% | – |
| Cost of Goods Sold | $26 | $17 | $6 | $5 |
| Gross Profit | $30 | $27 | $25 | $18 |
| % Margin | 53.5% | 61.8% | 81.4% | 78.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $11 | $0 | $8 | $7 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $8 | $16 | $6 | $6 |
| Operating Expenses | $20 | $16 | $14 | $13 |
| Operating Income | $10 | $11 | $11 | $5 |
| % Margin | 18.4% | 24.7% | 35.1% | 22.4% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $10 | $11 | $11 | $5 |
| Tax Expense | $2 | $3 | $3 | $2 |
| Net Income | $8 | $8 | $8 | $4 |
| % Margin | 14.5% | 17.4% | 24.8% | 15.7% |
| EPS | 3.02 | 2.96 | 3.22 | 1.9 |
| % Growth | 2% | -8.1% | 69.5% | – |
| EPS Diluted | 2.98 | 2.85 | 3.11 | 1.79 |
| Weighted Avg Shares Out | 3 | 3 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 3 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $55 | $43 | $31 | $22 |
| Interest Expense | $26 | $17 | $6 | $5 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $10 | $11 | $11 | $5 |
| % Margin | 18.4% | 24.7% | 36.2% | 23.9% |