GelStat Corporation
GSAC · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $80 | $65 | $117 | $117 |
| % Growth | 24.1% | -45% | 0% | – |
| Cost of Goods Sold | $11 | $6 | $48 | $48 |
| Gross Profit | $69 | $58 | $70 | $70 |
| % Margin | 86.4% | 90.6% | 59.3% | 59.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $30 | $16 | $0 | $0 |
| SG&A Expenses | $139 | $140 | $73 | $73 |
| Sales & Mktg Exp. | $109 | $124 | $72 | $72 |
| Other Operating Expenses | $0 | $0 | $137 | $137 |
| Operating Expenses | $139 | $140 | $210 | $210 |
| Operating Income | -$70 | -$81 | -$140 | -$140 |
| % Margin | -87% | -125.8% | -119.4% | -119.4% |
| Other Income/Exp. Net | -$30 | -$24 | $104 | $104 |
| Pre-Tax Income | -$100 | -$105 | -$36 | -$36 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$100 | -$105 | -$36 | -$36 |
| % Margin | -124.9% | -163.2% | -31% | -31% |
| EPS | 0 | 0 | 0 | 0 |
| % Growth | – | – | – | – |
| EPS Diluted | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out | 3,124,438 | 3,097,706 | 3,637,800 | 3,637,800 |
| Weighted Avg Shares Out Dil | 3,065,435 | 3,057,102 | 3,329,601 | 3,329,601 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $24 | $21 | $18 | $18 |
| Depreciation & Amortization | $8 | $8 | $8 | $8 |
| EBITDA | -$62 | -$74 | -$11 | -$11 |
| % Margin | -77.6% | -114.1% | -9.2% | -9.2% |