GelStat Corporation
GSAC · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $350 | $150 | $2 | $7 |
| % Growth | 133.9% | 6,309.2% | -66.8% | – |
| Cost of Goods Sold | $116 | $19 | $410 | $181 |
| Gross Profit | $234 | $131 | -$408 | -$173 |
| % Margin | 66.9% | 87.3% | -17,488.2% | -2,463.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $172 | $16 | $55 | $88 |
| SG&A Expenses | $484 | $281 | $529 | $140 |
| Sales & Mktg Exp. | $312 | $266 | $474 | $52 |
| Other Operating Expenses | $30 | $15 | -$335 | $0 |
| Operating Expenses | $514 | $296 | $194 | $140 |
| Operating Income | -$281 | -$166 | -$602 | -$313 |
| % Margin | -80.3% | -110.9% | -25,803.7% | -4,457.4% |
| Other Income/Exp. Net | -$92 | -$41 | -$159 | -$162 |
| Pre-Tax Income | -$373 | -$207 | -$761 | -$475 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$373 | -$210 | -$761 | -$475 |
| % Margin | -106.7% | -140.5% | -32,618.9% | -6,764.5% |
| EPS | -0 | -0 | -0.001 | -0.001 |
| % Growth | 50% | 83.3% | -33.3% | – |
| EPS Diluted | -0 | -0 | -0.001 | -0.001 |
| Weighted Avg Shares Out | 2,990,435 | 1,304,470 | 621,861 | 512,926 |
| Weighted Avg Shares Out Dil | 3,007,637 | 1,304,470 | 621,861 | 512,926 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $67 |
| Interest Expense | $94 | $42 | $17 | $230 |
| Depreciation & Amortization | $30 | $15 | $603 | $319 |
| EBITDA | -$251 | -$150 | $8 | $74 |
| % Margin | -71.8% | -100.2% | 357.5% | 1,053.8% |