Gryphon Digital Mining, Inc.
GRYP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $20,539 | $6,836 | $10,458 | $17,627 |
| % Growth | 200.4% | -34.6% | -40.7% | – |
| Cost of Goods Sold | $15,818 | $13,462 | $9,333 | $12,608 |
| Gross Profit | $4,721 | -$6,626 | $1,125 | $5,019 |
| % Margin | 23% | -96.9% | 10.8% | 28.5% |
| R&D Expenses | $0 | $0 | $4,088 | $5,892 |
| G&A Expenses | $11,267 | $4,760 | $8,018 | $22,388 |
| SG&A Expenses | $11,267 | $4,608 | $13,082 | $15,012 |
| Sales & Mktg Exp. | $0 | -$152 | $5,064 | -$7,376 |
| Other Operating Expenses | $11,201 | $0 | $0 | $0 |
| Operating Expenses | $22,468 | -$2,132 | $17,170 | $20,904 |
| Operating Income | -$17,747 | -$4,494 | -$16,046 | -$15,885 |
| % Margin | -86.4% | -65.7% | -153.4% | -90.1% |
| Other Income/Exp. Net | -$3,553 | -$4,109 | -$30,933 | -$1,499 |
| Pre-Tax Income | -$21,300 | -$8,603 | -$46,979 | -$33,337 |
| Tax Expense | $0 | $0 | -$701 | -$2,264 |
| Net Income | -$21,300 | -$11,791 | -$79,058 | -$31,329 |
| % Margin | -103.7% | -172.5% | -755.9% | -177.7% |
| EPS | -0.51 | -0.47 | -3.8 | -2.33 |
| % Growth | -8.5% | 87.6% | -63.1% | – |
| EPS Diluted | -0.51 | -0.47 | -3.79 | -2.33 |
| Weighted Avg Shares Out | 41,912 | 24,869 | 20,800 | 13,446 |
| Weighted Avg Shares Out Dil | 41,912 | 24,964 | 20,855 | 13,446 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $915 | $0 | $854 | $1,531 |
| Depreciation & Amortization | $11,179 | -$2,951 | $4,422 | $5,175 |
| EBITDA | -$9,206 | -$7,445 | -$41,703 | -$19,916 |
| % Margin | -44.8% | -108.9% | -398.8% | -113% |