Gryphon Digital Mining, Inc.
GRYP · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $64,220 | $1,377 | $1,558 | $3,845 |
| % Growth | 4,563.8% | -11.6% | -59.5% | – |
| Cost of Goods Sold | $28,279 | $1,608 | $2,054 | $319 |
| Gross Profit | $35,941 | -$231 | -$496 | $3,526 |
| % Margin | 56% | -16.8% | -31.8% | 91.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8,052 | $1,686 | $3,772 | $2,331 |
| SG&A Expenses | $8,052 | $1,686 | $3,772 | $2,094 |
| Sales & Mktg Exp. | $0 | $0 | $0 | -$237 |
| Other Operating Expenses | $20,690 | $315 | $1,198 | $4,605 |
| Operating Expenses | $28,742 | $2,001 | $4,970 | $6,699 |
| Operating Income | $7,199 | -$2,232 | -$5,466 | -$3,173 |
| % Margin | 11.2% | -162.1% | -350.8% | -82.5% |
| Other Income/Exp. Net | -$1,973 | -$3,025 | -$814 | $5,277 |
| Pre-Tax Income | $5,226 | -$5,257 | -$6,280 | $401 |
| Tax Expense | -$1,751 | $0 | $0 | $0 |
| Net Income | $6,977 | -$5,257 | -$6,280 | $401 |
| % Margin | 10.9% | -381.8% | -403.1% | 10.4% |
| EPS | 0.008 | -0.069 | -0.089 | 0.008 |
| % Growth | 111.3% | 22.2% | -1,271.1% | – |
| EPS Diluted | 0.008 | -0.069 | -0.089 | 0.008 |
| Weighted Avg Shares Out | 899,355 | 75,986 | 70,553 | 52,992 |
| Weighted Avg Shares Out Dil | 899,489 | 75,986 | 70,553 | 52,992 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $6 | $3 | $7 |
| Depreciation & Amortization | $15,215 | $515 | $1,071 | $1,744 |
| EBITDA | $15,215 | -$4,736 | -$5,206 | $2,152 |
| % Margin | 23.7% | -343.9% | -334.1% | 56% |