Gryphon Digital Mining, Inc.
GRYP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $21 | $7 | $10 | $18 |
| % Growth | 200.4% | -34.6% | -40.7% | – |
| Cost of Goods Sold | $16 | $13 | $9 | $13 |
| Gross Profit | $5 | -$7 | $1 | $5 |
| % Margin | 23% | -96.9% | 10.8% | 28.5% |
| R&D Expenses | $0 | $0 | $4 | $6 |
| G&A Expenses | $11 | $5 | $8 | $22 |
| SG&A Expenses | $11 | $5 | $13 | $15 |
| Sales & Mktg Exp. | $0 | -$0 | $5 | -$7 |
| Other Operating Expenses | $11 | $0 | $0 | $0 |
| Operating Expenses | $22 | -$2 | $17 | $21 |
| Operating Income | -$18 | -$4 | -$16 | -$16 |
| % Margin | -86.4% | -65.7% | -153.4% | -90.1% |
| Other Income/Exp. Net | -$4 | -$4 | -$31 | -$1 |
| Pre-Tax Income | -$21 | -$9 | -$47 | -$33 |
| Tax Expense | $0 | $0 | -$1 | -$2 |
| Net Income | -$21 | -$12 | -$79 | -$31 |
| % Margin | -103.7% | -172.5% | -755.9% | -177.7% |
| EPS | -0.51 | -0.47 | -3.8 | -2.33 |
| % Growth | -8.5% | 87.6% | -63.1% | – |
| EPS Diluted | -0.51 | -0.47 | -3.79 | -2.33 |
| Weighted Avg Shares Out | 42 | 25 | 21 | 13 |
| Weighted Avg Shares Out Dil | 42 | 25 | 21 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $1 | $2 |
| Depreciation & Amortization | $11 | -$3 | $4 | $5 |
| EBITDA | -$9 | -$7 | -$42 | -$20 |
| % Margin | -44.8% | -108.9% | -398.8% | -113% |