Graycliff Exploration Limited
GRYCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $17 | $10 | $0 |
| Gross Profit | $0 | -$17 | -$10 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $186 | $275 | $201 | $1,204 |
| SG&A Expenses | $261 | $508 | $449 | $1,611 |
| Sales & Mktg Exp. | $75 | $233 | $248 | $407 |
| Other Operating Expenses | $0 | $0 | $1,824 | $3,254 |
| Operating Expenses | $261 | $508 | $2,273 | $4,865 |
| Operating Income | -$261 | -$508 | -$2,015 | -$3,059 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $35 | -$237 | -$250 | -$1,779 |
| Pre-Tax Income | -$226 | -$745 | -$2,265 | -$4,838 |
| Tax Expense | $0 | $0 | $0 | -$25 |
| Net Income | -$226 | -$745 | -$2,265 | -$4,813 |
| % Margin | – | – | – | – |
| EPS | -0.051 | -0.171 | -0.56 | -0.72 |
| % Growth | 70% | 69.5% | 22.2% | – |
| EPS Diluted | -0.051 | -0.171 | -0.56 | -0.72 |
| Weighted Avg Shares Out | 4,403 | 4,361 | 3,944 | 6,870 |
| Weighted Avg Shares Out Dil | 4,403 | 4,361 | 3,944 | 6,870 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $6 | $8 | $5 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $17 | $17 | $10 | $3,059 |
| EBITDA | -$261 | -$508 | -$2,015 | -$1,730 |
| % Margin | – | – | – | – |