Marvel Gold Limited
GRXMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $25 | $18 | $7 | $0 |
| % Growth | 43.2% | 139% | – | – |
| Cost of Goods Sold | $0 | $4 | $178 | $111 |
| Gross Profit | $25 | $13 | -$170 | -$111 |
| % Margin | 100% | 75.7% | -2,295.7% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $429 | $655 | $919 | $1,332 |
| SG&A Expenses | $1,011 | $2,270 | $6,853 | $10,417 |
| Sales & Mktg Exp. | $583 | $5 | $5,934 | $1,046 |
| Other Operating Expenses | $0 | $0 | $1,758 | $0 |
| Operating Expenses | $1,011 | $2,270 | $6,676 | $10,417 |
| Operating Income | -$986 | -$2,274 | -$6,853 | -$10,528 |
| % Margin | -3,887.1% | -12,837.7% | -92,485.8% | – |
| Other Income/Exp. Net | -$2,778 | -$2,087 | $1,459 | $33,838 |
| Pre-Tax Income | -$3,764 | -$4,361 | -$5,394 | $23,310 |
| Tax Expense | $0 | $2,724 | $2,816 | $2,789 |
| Net Income | -$2,312 | -$7,085 | -$8,210 | $20,521 |
| % Margin | -9,115.1% | -39,997.5% | -110,792.2% | – |
| EPS | -0.003 | -0.008 | -0.012 | 0.038 |
| % Growth | 67.1% | 29.9% | -131.1% | – |
| EPS Diluted | -0.003 | -0.008 | -0.012 | 0.038 |
| Weighted Avg Shares Out | 863,791 | 863,791 | 704,319 | 546,241 |
| Weighted Avg Shares Out Dil | 863,791 | 863,791 | 704,319 | 546,241 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $2 |
| Interest Expense | $0 | $0 | $3,629 | $1,912 |
| Depreciation & Amortization | $190 | $4 | $178 | $111 |
| EBITDA | -$984 | -$2,270 | -$6,676 | -$10,417 |
| % Margin | -3,878.9% | -12,813.5% | -90,090.1% | – |