Marvel Gold Limited
GRXMF · OTC
6/30/2025 | 12/31/2024 | 12/31/2023 | 6/30/2023 | |
|---|---|---|---|---|
| Revenue | $11 | -$14 | $9 | $0 |
| % Growth | 178.8% | -259.4% | – | – |
| Cost of Goods Sold | $1 | $1 | $2 | $3 |
| Gross Profit | $11 | -$14 | $7 | -$3 |
| % Margin | 100% | 100% | 79.8% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $234 | $296 | $151 | $176 |
| SG&A Expenses | $922 | $597 | $964 | $1,306 |
| Sales & Mktg Exp. | $688 | $301 | $38 | $40 |
| Other Operating Expenses | -$317 | -$229 | $0 | $0 |
| Operating Expenses | $605 | $368 | $964 | $1,306 |
| Operating Income | -$606 | -$369 | -$966 | -$1,308 |
| % Margin | -5,445.1% | 2,615% | -10,901.4% | – |
| Other Income/Exp. Net | -$1,082 | -$72 | $295 | -$2,382 |
| Pre-Tax Income | -$1,688 | -$441 | -$670 | -$3,691 |
| Tax Expense | $0 | $0 | $1,372 | $1,351 |
| Net Income | -$1,657 | -$427 | -$2,043 | -$5,042 |
| % Margin | -14,884.2% | 3,024.7% | -23,061.2% | – |
| EPS | -0.003 | -0.001 | -0.002 | -0.006 |
| % Growth | -328.6% | 70.8% | 58.6% | – |
| EPS Diluted | -0.003 | -0.001 | -0.002 | -0.006 |
| Weighted Avg Shares Out | 840,056 | 885,165 | 863,791 | 863,791 |
| Weighted Avg Shares Out Dil | 840,056 | 863,791 | 863,791 | 863,791 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $188 | $2 | $3 |
| EBITDA | -$2,566 | -$611 | -$964 | -$1,306 |
| % Margin | -23,046% | 4,325.6% | -10,881.2% | – |