Molten Ventures Plc
GRWXF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $44,400 | -$47,800 | -$217,400 | $350,900 |
| % Growth | 192.9% | 78% | -162% | – |
| Cost of Goods Sold | $12,700 | $11,000 | $7,100 | $1,400 |
| Gross Profit | $31,700 | -$58,800 | -$223,000 | $349,500 |
| % Margin | 71.4% | 123% | 102.6% | 99.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7,300 | $6,000 | $5,700 | $4,600 |
| SG&A Expenses | $7,300 | $6,000 | $6,300 | $5,700 |
| Sales & Mktg Exp. | $0 | $0 | $600 | $1,100 |
| Other Operating Expenses | $24,200 | -$15,000 | $17,400 | $18,800 |
| Operating Expenses | $31,500 | -$9,000 | $23,700 | $24,500 |
| Operating Income | $200 | -$49,800 | -$241,300 | $325,000 |
| % Margin | 0.5% | 104.2% | 111% | 92.6% |
| Other Income/Exp. Net | -$9,800 | -$10,600 | -$5,400 | $0 |
| Pre-Tax Income | $200 | -$49,800 | -$246,700 | $325,000 |
| Tax Expense | $1,000 | -$9,200 | -$3,300 | $24,300 |
| Net Income | -$800 | -$40,600 | -$243,400 | $300,700 |
| % Margin | -1.8% | 84.9% | 112% | 85.7% |
| EPS | -0.004 | -0.21 | -1.59 | 2 |
| % Growth | 98% | 86.8% | -179.5% | – |
| EPS Diluted | -0.004 | -0.21 | -1.59 | 1.98 |
| Weighted Avg Shares Out | 184,200 | 189,001 | 153,000 | 150,100 |
| Weighted Avg Shares Out Dil | 184,800 | 189,400 | 153,000 | 151,900 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,700 | $600 | $0 | $200 |
| Interest Expense | $12,700 | $11,000 | $7,100 | $1,400 |
| Depreciation & Amortization | $300 | $400 | $400 | $800 |
| EBITDA | $500 | -$49,900 | -$240,900 | $325,800 |
| % Margin | 1.1% | 104.4% | 110.8% | 92.8% |