Great-West Lifeco Inc
GRWLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $35 | $37 | -$3 | $64 |
| % Growth | -5.5% | 1,463.9% | -104.2% | – |
| Cost of Goods Sold | $21 | $26 | -$14 | $52 |
| Gross Profit | $13 | $11 | $11 | $13 |
| % Margin | 38.6% | 30.3% | -410.7% | 20.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $6 | $5 | $6 |
| SG&A Expenses | $7 | $6 | $5 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $9 | $8 | $2 | $3 |
| Operating Expenses | $15 | $14 | $7 | $9 |
| Operating Income | -$2 | -$3 | $4 | $4 |
| % Margin | -6% | -9.1% | -150.9% | 6% |
| Other Income/Exp. Net | $7 | $6 | $0 | $0 |
| Pre-Tax Income | $5 | $3 | $4 | $4 |
| Tax Expense | $1 | $0 | $0 | $0 |
| Net Income | $4 | $3 | $4 | $3 |
| % Margin | 11.7% | 7.8% | -138.4% | 5.1% |
| EPS | 4.23 | 2.94 | 3.86 | 3.37 |
| % Growth | 43.9% | -23.8% | 14.5% | – |
| EPS Diluted | 4.21 | 2.93 | 3.86 | 3.36 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $6 | $4 | $5 | $5 |
| % Margin | 17.1% | 10.8% | -184.1% | 7.3% |