Great-West Lifeco Inc
GRWLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $18,618,443 | $16,651,234 | $24,349,624 | $23,815,299 |
| - Cash | $9,564,000 | $7,053,000 | $6,411,000 | $4,772,000 |
| + Debt | $10,228,000 | $9,650,000 | $11,290,000 | $9,733,000 |
| Enterprise Value | $19,282,443 | $19,248,234 | $29,228,624 | $28,776,299 |
| Revenue | $34,723,000 | $36,731,000 | -$2,693,000 | $64,447,000 |
| % Growth | -5.5% | 1,463.9% | -104.2% | – |
| Gross Profit | $13,388,000 | $11,122,000 | $11,061,000 | $12,929,000 |
| % Margin | 38.6% | 30.3% | -410.7% | 20.1% |
| EBITDA | $5,927,000 | $3,983,000 | $4,959,000 | $4,724,000 |
| % Margin | 17.1% | 10.8% | -184.1% | 7.3% |
| Net Income | $4,070,000 | $2,868,000 | $3,726,000 | $3,262,000 |
| % Margin | 11.7% | 7.8% | -138.4% | 5.1% |
| EPS Diluted | 4.21 | 2.93 | 3.86 | 3.36 |
| % Growth | 43.7% | -24.1% | 14.9% | – |
| Operating Cash Flow | $4,751,000 | $5,203,000 | $7,047,000 | $10,373,000 |
| Capital Expenditures | $0 | $0 | $0 | $0 |
| Free Cash Flow | $4,751,000 | $5,203,000 | $7,047,000 | $10,373,000 |