GrowGeneration Corp.

GRWG · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$47,254$40,963$35,703$37,436
% Growth15.4%14.7%-4.6%
Cost of Goods Sold$34,398$29,369$25,996$31,309
Gross Profit$12,856$11,594$9,707$6,127
% Margin27.2%28.3%27.2%16.4%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$13,049$6,151$7,112$6,826
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$2,649$10,717$12,469$23,236
Operating Expenses$15,698$16,868$19,581$30,062
Operating Income-$2,842-$5,274-$9,874-$23,935
% Margin-6%-12.9%-27.7%-63.9%
Other Income/Exp. Net$407$463$497$701
Pre-Tax Income-$2,435-$4,811-$9,377-$23,234
Tax Expense$2$0$0$108
Net Income-$2,437-$4,811-$9,377-$23,342
% Margin-5.2%-11.7%-26.3%-62.4%
EPS-0.04-0.081-0.16-0.39
% Growth50.5%49.5%59%
EPS Diluted-0.04-0.081-0.16-0.39
Weighted Avg Shares Out59,78359,55259,44159,274
Weighted Avg Shares Out Dil59,78359,55259,44159,274
Supplemental Information
Interest Income$407$463$497$701
Interest Expense$0$0$0$0
Depreciation & Amortization$2,687$2,687$3,585$7,107
EBITDA$252-$2,124-$5,792-$16,127
% Margin0.5%-5.2%-16.2%-43.1%