GrowGeneration Corp.
GRWG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $189 | $226 | $278 | $422 |
| % Growth | -16.4% | -18.8% | -34.2% | – |
| Cost of Goods Sold | $145 | $165 | $208 | $304 |
| Gross Profit | $44 | $61 | $70 | $118 |
| % Margin | 23.1% | 27.1% | 25.3% | 28% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $66 | $0 | $0 | $37 |
| SG&A Expenses | $68 | $30 | $37 | $41 |
| Sales & Mktg Exp. | $2 | $0 | $0 | $4 |
| Other Operating Expenses | $27 | $81 | $201 | $62 |
| Operating Expenses | $96 | $111 | $238 | $103 |
| Operating Income | -$52 | -$50 | -$168 | $15 |
| % Margin | -27.5% | -22.1% | -60.4% | 3.6% |
| Other Income/Exp. Net | $3 | $3 | $1 | $0 |
| Pre-Tax Income | -$49 | -$46 | -$167 | $15 |
| Tax Expense | $0 | $0 | -$3 | $2 |
| Net Income | -$50 | -$46 | -$164 | $13 |
| % Margin | -26.2% | -20.6% | -58.9% | 3% |
| EPS | -0.82 | -0.76 | -2.69 | 0.22 |
| % Growth | -7.9% | 71.7% | -1,322.7% | – |
| EPS Diluted | -0.82 | -0.76 | -2.69 | 0.21 |
| Weighted Avg Shares Out | 60 | 61 | 61 | 59 |
| Weighted Avg Shares Out Dil | 60 | 61 | 61 | 60 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $3 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $19 | $17 | $17 | $13 |
| EBITDA | -$30 | -$30 | -$149 | $28 |
| % Margin | -15.8% | -13.2% | -53.7% | 6.6% |