Grow Capital, Inc.
GRWC · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2020 | |
|---|---|---|---|---|
| Revenue | $3,014 | $2,658 | $3,342 | $2,369 |
| % Growth | 13.4% | -20.5% | 41.1% | – |
| Cost of Goods Sold | $2,577 | $2,229 | $2,334 | $1,268 |
| Gross Profit | $437 | $429 | $1,009 | $1,101 |
| % Margin | 14.5% | 16.2% | 30.2% | 46.5% |
| R&D Expenses | $55 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $3,956 |
| SG&A Expenses | $3,735 | $1,663 | $1,781 | $3,956 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $15 |
| Operating Expenses | $3,790 | $1,663 | $1,781 | $3,971 |
| Operating Income | -$3,354 | -$1,234 | -$772 | -$2,870 |
| % Margin | -111.3% | -46.4% | -23.1% | -121.2% |
| Other Income/Exp. Net | -$261 | -$71 | $96 | -$30 |
| Pre-Tax Income | -$3,615 | -$1,304 | -$677 | -$2,900 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,615 | -$1,304 | -$677 | -$2,383 |
| % Margin | -119.9% | -49.1% | -20.3% | -100.6% |
| EPS | -0.025 | -0.014 | -0.014 | -0.2 |
| % Growth | -76.3% | -0.7% | 93.1% | – |
| EPS Diluted | -0.025 | -0.014 | -0.014 | -0.2 |
| Weighted Avg Shares Out | 147,297 | 93,832 | 49,140 | 11,725 |
| Weighted Avg Shares Out Dil | 147,297 | 93,832 | 49,140 | 11,725 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $6 |
| Interest Expense | $261 | $71 | $40 | $36 |
| Depreciation & Amortization | $0 | $0 | $8 | $19 |
| EBITDA | -$3,354 | -$1,234 | -$629 | -$2,845 |
| % Margin | -111.3% | -46.4% | -18.8% | -120.1% |