Grown Rogue International Inc.
GRUSF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $5,363 | $5,560 | $5,576 | $5,652 |
| % Growth | -3.5% | -0.3% | -1.3% | – |
| Cost of Goods Sold | $3,890 | $3,258 | $3,320 | $2,767 |
| Gross Profit | $1,414 | $2,301 | $2,257 | $2,884 |
| % Margin | 26.4% | 41.4% | 40.5% | 51% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,568 | $2,380 | $2,303 | $2,657 |
| SG&A Expenses | $2,568 | $3,055 | $3,071 | $3,584 |
| Sales & Mktg Exp. | $0 | $675 | $768 | $927 |
| Other Operating Expenses | $493 | $119 | $114 | $212 |
| Operating Expenses | $3,061 | $3,174 | $3,185 | $3,796 |
| Operating Income | -$1,648 | -$873 | -$928 | -$911 |
| % Margin | -30.7% | -15.7% | -16.6% | -16.1% |
| Other Income/Exp. Net | $4,527 | $2,544 | $2,260 | $3,135 |
| Pre-Tax Income | $2,880 | $1,671 | $1,332 | $2,224 |
| Tax Expense | $76 | $251 | $251 | $514 |
| Net Income | $2,666 | $1,321 | $998 | $1,374 |
| % Margin | 49.7% | 23.8% | 17.9% | 24.3% |
| EPS | 0.011 | 0.005 | 0.004 | 0.006 |
| % Growth | 101.9% | 20.5% | -26.4% | – |
| EPS Diluted | 0.01 | 0.005 | 0.004 | 0.006 |
| Weighted Avg Shares Out | 249,556 | 246,988 | 227,189 | 222,446 |
| Weighted Avg Shares Out Dil | 255,551 | 256,532 | 249,236 | 222,446 |
| Supplemental Information | – | – | – | – |
| Interest Income | $431 | $394 | $388 | $1,423 |
| Interest Expense | $345 | $526 | $339 | $0 |
| Depreciation & Amortization | $120 | $635 | $114 | $212 |
| EBITDA | $3,113 | $2,872 | -$814 | -$700 |
| % Margin | 58% | 51.7% | -14.6% | -12.4% |