Grown Rogue International Inc.
GRUSF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $5 | $6 | $6 | $6 |
| % Growth | -3.5% | -0.3% | -1.3% | – |
| Cost of Goods Sold | $4 | $3 | $3 | $3 |
| Gross Profit | $1 | $2 | $2 | $3 |
| % Margin | 26.4% | 41.4% | 40.5% | 51% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $2 | $2 | $3 |
| SG&A Expenses | $3 | $3 | $3 | $4 |
| Sales & Mktg Exp. | $0 | $1 | $1 | $1 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3 | $3 | $3 | $4 |
| Operating Income | -$2 | -$1 | -$1 | -$1 |
| % Margin | -30.7% | -15.7% | -16.6% | -16.1% |
| Other Income/Exp. Net | $5 | $3 | $2 | $3 |
| Pre-Tax Income | $3 | $2 | $1 | $2 |
| Tax Expense | $0 | $0 | $0 | $1 |
| Net Income | $3 | $1 | $1 | $1 |
| % Margin | 49.7% | 23.8% | 17.9% | 24.3% |
| EPS | 0.011 | 0.005 | 0.004 | 0.006 |
| % Growth | 101.9% | 20.5% | -26.4% | – |
| EPS Diluted | 0.01 | 0.005 | 0.004 | 0.006 |
| Weighted Avg Shares Out | 250 | 247 | 227 | 222 |
| Weighted Avg Shares Out Dil | 256 | 257 | 249 | 222 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $0 | $1 | $0 | $0 |
| Depreciation & Amortization | $0 | $1 | $0 | $0 |
| EBITDA | $3 | $3 | -$1 | -$1 |
| % Margin | 58% | 51.7% | -14.6% | -12.4% |