Grown Rogue International Inc.
GRUSF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $13 | $9 | $6 | $5 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $10 | $10 | $10 | $2 |
| Inventory | $8 | $6 | $6 | $5 |
| Other Curr. Assets | $1 | $1 | $5 | $10 |
| Total Curr. Assets | $32 | $27 | $27 | $21 |
| Property Plant & Equip (Net) | $12 | $12 | $12 | $12 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $1 | $1 | $1 | $1 |
| Long-Term Investments | $11 | $2 | $2 | $2 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $0 | $6 | $6 | $8 |
| Total NC Assets | $24 | $21 | $22 | $23 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $56 | $48 | $49 | $43 |
| Liabilities | – | – | – | – |
| Payables | $2 | $2 | $2 | $2 |
| Short-Term Debt | $3 | $2 | $4 | $3 |
| Tax Payable | $1 | $2 | $2 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $1 | $1 | $8 | $15 |
| Total Curr. Liab. | $7 | $6 | $15 | $20 |
| LT Debt | $15 | $11 | $11 | $5 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $1 | $0 | $0 | $0 |
| Other NC Liab. | $2 | $2 | $2 | $2 |
| Total NC Liab. | $17 | $13 | $13 | $7 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $5 | $6 | $5 | $5 |
| Total Liabilities | $24 | $19 | $28 | $27 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $48 | $48 | $41 | $38 |
| Retained Earnings | -$28 | -$31 | -$32 | -$33 |
| AOCI | -$0 | -$0 | -$0 | -$0 |
| Other Equity | $10 | $10 | $10 | $9 |
| Total Equity | $31 | $27 | $19 | $15 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $2 | $1 | $1 | $1 |
| Total Liab. & Tot. Equity | $56 | $48 | $49 | $43 |
| Net Debt | $4 | $4 | $9 | $4 |