Fnac Darty S.A.
GRUPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,253 | $7,875 | $7,949 | $8,043 |
| % Growth | 4.8% | -0.9% | -1.2% | – |
| Cost of Goods Sold | $5,772 | $5,495 | $7,092 | $7,191 |
| Gross Profit | $2,481 | $2,380 | $858 | $852 |
| % Margin | 30.1% | 30.2% | 10.8% | 10.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $1,223 | $628 | $581 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,324 | $1,117 | $0 | $0 |
| Operating Expenses | $2,324 | $2,340 | $628 | $581 |
| Operating Income | $157 | $40 | $230 | $271 |
| % Margin | 1.9% | 0.5% | 2.9% | 3.4% |
| Other Income/Exp. Net | -$85 | -$79 | -$72 | -$52 |
| Pre-Tax Income | $72 | -$39 | $158 | $219 |
| Tax Expense | $31 | $31 | $54 | $74 |
| Net Income | $36 | $50 | -$32 | $160 |
| % Margin | 0.4% | 0.6% | -0.4% | 2% |
| EPS | 1.25 | 1.83 | -1.19 | 6.02 |
| % Growth | -31.7% | 253.8% | -119.8% | – |
| EPS Diluted | 1.12 | 1.8 | -1.19 | 5.38 |
| Weighted Avg Shares Out | 29 | 27 | 27 | 27 |
| Weighted Avg Shares Out Dil | 32 | 28 | 27 | 30 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$3 | $0 | $2 | $5 |
| Interest Expense | $83 | $79 | $47 | $47 |
| Depreciation & Amortization | $91 | $4 | $81 | $81 |
| EBITDA | $246 | $23 | $311 | $347 |
| % Margin | 3% | 0.3% | 3.9% | 4.3% |