GR Silver Mining Ltd.
GRSL.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$184 | CA$497 | CA$580 | CA$411 |
| Gross Profit | -CA$184 | -CA$497 | -CA$580 | -CA$411 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$9,035 | CA$8,387 | CA$8,179 | CA$3,972 |
| SG&A Expenses | CA$12,465 | CA$14,544 | CA$17,947 | CA$3,972 |
| Sales & Mktg Exp. | CA$3,430 | CA$6,157 | CA$9,768 | CA$0 |
| Other Operating Expenses | -CA$315 | CA$981 | CA$795 | CA$10,934 |
| Operating Expenses | CA$12,150 | CA$15,525 | CA$18,742 | CA$14,905 |
| Operating Income | -CA$12,334 | -CA$16,022 | -CA$20,009 | -CA$14,909 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$31,619 | -CA$9,576 | CA$1,214 | -CA$3,288 |
| Pre-Tax Income | CA$19,285 | -CA$25,598 | -CA$18,794 | -CA$18,197 |
| Tax Expense | CA$0 | -CA$0 | CA$0 | CA$0 |
| Net Income | CA$19,285 | -CA$25,598 | -CA$18,794 | -CA$18,197 |
| % Margin | – | – | – | – |
| EPS | 0.061 | -0.096 | -0.096 | -0.12 |
| % Growth | 163.3% | -0.2% | 19.9% | – |
| EPS Diluted | 0.057 | -0.096 | -0.096 | -0.12 |
| Weighted Avg Shares Out | 316,417 | 265,864 | 195,655 | 154,601 |
| Weighted Avg Shares Out Dil | 340,833 | 265,864 | 195,655 | 154,601 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$45 | CA$62 | CA$15 |
| Interest Expense | CA$2 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$184 | CA$497 | CA$580 | CA$411 |
| EBITDA | CA$19,471 | -CA$25,101 | -CA$18,214 | -CA$17,786 |
| % Margin | – | – | – | – |