GR Silver Mining Ltd.
GRSL.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,162 | CA$101 | CA$902 | CA$3,078 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$13 | CA$20 | CA$12 | CA$26 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$232 | CA$201 | CA$325 | CA$263 |
| Total Curr. Assets | CA$1,407 | CA$322 | CA$1,239 | CA$3,367 |
| Property Plant & Equip (Net) | CA$681 | CA$993 | CA$21,207 | CA$21,585 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$7,633 | CA$9,408 | CA$2,838 | CA$3,476 |
| Total NC Assets | CA$8,314 | CA$10,401 | CA$24,045 | CA$25,061 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$9,720 | CA$10,723 | CA$25,284 | CA$28,427 |
| Liabilities | – | – | – | – |
| Payables | CA$631 | CA$1,928 | CA$951 | CA$1,570 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$22,100 | CA$17,392 | CA$12,845 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$741 | CA$0 | CA$0 | CA$96 |
| Total Curr. Liab. | CA$1,372 | CA$24,029 | CA$18,343 | CA$14,510 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$526 | CA$2,847 | CA$2,347 | CA$2,654 |
| Total NC Liab. | CA$526 | CA$2,847 | CA$2,347 | CA$2,654 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,898 | CA$26,876 | CA$20,691 | CA$17,164 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$62,326 | CA$58,208 | CA$54,012 | CA$45,492 |
| Retained Earnings | -CA$63,427 | -CA$82,712 | -CA$57,114 | -CA$38,319 |
| AOCI | CA$8,923 | CA$8,351 | CA$7,695 | CA$4,090 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$7,822 | -CA$16,153 | CA$4,593 | CA$11,263 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$9,720 | CA$10,723 | CA$25,284 | CA$28,427 |
| Net Debt | -CA$1,162 | -CA$101 | -CA$902 | -CA$3,078 |