GR Silver Mining Ltd.
GRSL.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$12,390 | CA$2,123 | CA$1,717 | CA$1,162 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$73 | CA$28 | CA$22 | CA$13 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$316 | CA$349 | CA$215 | CA$232 |
| Total Curr. Assets | CA$12,779 | CA$2,500 | CA$1,954 | CA$1,407 |
| Property Plant & Equip (Net) | CA$7,702 | CA$7,737 | CA$8,060 | CA$681 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$485 | CA$288 | CA$247 | CA$7,633 |
| Total NC Assets | CA$8,187 | CA$8,025 | CA$8,306 | CA$8,314 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$20,966 | CA$10,525 | CA$10,260 | CA$9,720 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$579 | CA$576 | CA$631 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,545 | CA$940 | CA$881 | CA$741 |
| Total Curr. Liab. | CA$1,545 | CA$1,519 | CA$1,457 | CA$1,372 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$241 | CA$238 | CA$526 | CA$526 |
| Total NC Liab. | CA$241 | CA$238 | CA$526 | CA$526 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,786 | CA$1,757 | CA$1,983 | CA$1,898 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$76,696 | CA$65,994 | CA$64,356 | CA$62,326 |
| Retained Earnings | -CA$69,286 | -CA$66,383 | -CA$64,898 | -CA$63,427 |
| AOCI | CA$11,770 | CA$9,158 | CA$8,819 | CA$8,923 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$19,180 | CA$8,769 | CA$8,277 | CA$7,822 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$20,966 | CA$10,525 | CA$10,260 | CA$9,720 |
| Net Debt | -CA$12,390 | -CA$2,123 | -CA$1,717 | -CA$1,162 |