Greencastle Resources Ltd.

GRSFF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$44$101$154$3,849
% Growth-56.3%-34.3%-96%
Cost of Goods Sold$0$0$17$34
Gross Profit$44$101-$3,034$118
% Margin100%100%-1,974.4%3.1%
R&D Expenses$0$0$0$0
G&A Expenses$455$494$470$475
SG&A Expenses$474$494$490$176
Sales & Mktg Exp.$19$0$21-$299
Other Operating Expenses$18$23$0$0
Operating Expenses$492$516$490$176
Operating Income-$448-$3,323-$383$3,673
% Margin-1,016.3%-3,291.3%-249.2%95.4%
Other Income/Exp. Net-$1,479-$2,951-$3,048-$84
Pre-Tax Income-$1,927-$3,366-$3,431$3,589
Tax Expense$0$0$0$0
Net Income-$1,927-$3,366-$3,431$3,589
% Margin-4,369.6%-3,333.6%-2,232.5%93.2%
EPS-0.053-0.093-0.090.091
% Growth42.8%-3.9%-198%
EPS Diluted-0.053-0.093-0.090.087
Weighted Avg Shares Out36,21136,21138,34739,317
Weighted Avg Shares Out Dil36,21136,21138,34741,422
Supplemental Information
Interest Income$58$60$57$52
Interest Expense$0$0$2$11
Depreciation & Amortization$1,926$3,323$17$34
EBITDA-$448-$415-$3,413$3,633
% Margin-1,015.9%-411%-2,220.8%94.4%