Gorilla Technology Group Inc.
GRRR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $75 | $65 | $22 | $42 |
| % Growth | 15.4% | 188.7% | -47% | – |
| Cost of Goods Sold | $37 | $20 | $14 | $26 |
| Gross Profit | $37 | $45 | $8 | $16 |
| % Margin | 50% | 69.1% | 37.2% | 37.3% |
| R&D Expenses | $2 | $4 | $14 | $15 |
| G&A Expenses | $12 | $17 | $9 | $3 |
| SG&A Expenses | $14 | $18 | $13 | $8 |
| Sales & Mktg Exp. | $1 | $2 | $4 | $5 |
| Other Operating Expenses | $89 | $6 | $68 | $0 |
| Operating Expenses | $104 | $28 | $95 | $24 |
| Operating Income | -$67 | $17 | -$87 | -$8 |
| % Margin | -89.6% | 26.4% | -386% | -19.3% |
| Other Income/Exp. Net | $1 | -$0 | -$1 | -$1 |
| Pre-Tax Income | -$66 | $17 | -$87 | -$9 |
| Tax Expense | -$1 | $4 | $0 | -$0 |
| Net Income | -$65 | $13 | -$88 | -$9 |
| % Margin | -86.8% | 20.9% | -390.6% | -20.2% |
| EPS | -6.13 | 1.92 | -17.8 | -3.9 |
| % Growth | -419.3% | 110.8% | -356.4% | – |
| EPS Diluted | -6.13 | 1.64 | -17.8 | -3.9 |
| Weighted Avg Shares Out | 11 | 8 | 5 | 2 |
| Weighted Avg Shares Out Dil | 11 | 8 | 5 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $1 | $1 | $8 | $9 |
| EBITDA | -$64 | $19 | -$79 | $1 |
| % Margin | -85.7% | 29.5% | -351% | 1.5% |