Gorilla Technology Group Inc.
GRRR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $74,674 | $64,695 | $22,409 | $42,243 |
| % Growth | 15.4% | 188.7% | -47% | – |
| Cost of Goods Sold | $37,366 | $19,976 | $14,072 | $26,469 |
| Gross Profit | $37,308 | $44,719 | $8,337 | $15,774 |
| % Margin | 50% | 69.1% | 37.2% | 37.3% |
| R&D Expenses | $2,110 | $3,702 | $14,110 | $15,053 |
| G&A Expenses | $12,410 | $16,558 | $9,192 | $3,430 |
| SG&A Expenses | $13,503 | $18,121 | $12,836 | $8,392 |
| Sales & Mktg Exp. | $1,093 | $1,563 | $3,644 | $4,962 |
| Other Operating Expenses | $88,637 | $5,837 | $67,898 | $487 |
| Operating Expenses | $104,250 | $27,660 | $94,844 | $23,932 |
| Operating Income | -$66,942 | $17,059 | -$86,507 | -$8,158 |
| % Margin | -89.6% | 26.4% | -386% | -19.3% |
| Other Income/Exp. Net | $837 | -$48 | -$599 | -$628 |
| Pre-Tax Income | -$66,105 | $17,012 | -$87,107 | -$8,787 |
| Tax Expense | -$1,311 | $3,516 | $430 | -$238 |
| Net Income | -$64,795 | $13,496 | -$87,537 | -$8,548 |
| % Margin | -86.8% | 20.9% | -390.6% | -20.2% |
| EPS | -6.13 | 1.92 | -17.8 | -3.9 |
| % Growth | -419.3% | 110.8% | -356.4% | – |
| EPS Diluted | -6.13 | 1.64 | -17.8 | -3.9 |
| Weighted Avg Shares Out | 10,566 | 8,220 | 4,909 | 2,174 |
| Weighted Avg Shares Out Dil | 10,566 | 8,229 | 4,909 | 2,174 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,569 | $770 | $236 | $38 |
| Interest Expense | $733 | $818 | $835 | $666 |
| Depreciation & Amortization | $1,395 | $1,249 | $7,626 | $8,747 |
| EBITDA | -$63,978 | $19,079 | -$78,646 | $627 |
| % Margin | -85.7% | 29.5% | -351% | 1.5% |