Grange Resources Ltd
GRRLF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $206 | $287 | $234 | $336 |
| % Growth | -28.1% | 23% | -30.4% | – |
| Cost of Goods Sold | $194 | $191 | $210 | $226 |
| Gross Profit | $12 | $96 | $23 | $182 |
| % Margin | 5.9% | 33.4% | 9.9% | 54.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $3 | $3 | $2 |
| SG&A Expenses | $5 | $5 | $3 | $2 |
| Sales & Mktg Exp. | $1 | $2 | $0 | $0 |
| Other Operating Expenses | -$0 | $51 | $0 | $71 |
| Operating Expenses | $5 | $55 | $3 | $73 |
| Operating Income | $7 | $40 | $21 | $111 |
| % Margin | 3.5% | 14% | 9% | 33% |
| Other Income/Exp. Net | $11 | $8 | $11 | $3 |
| Pre-Tax Income | $19 | $49 | $32 | $114 |
| Tax Expense | $5 | $17 | $6 | $34 |
| Net Income | $14 | $32 | $26 | $80 |
| % Margin | 6.7% | 11.2% | 11.3% | 23.7% |
| EPS | 0.012 | 0.035 | 0.015 | 0.069 |
| % Growth | -66.3% | 130.7% | -77.7% | – |
| EPS Diluted | 0.012 | 0.035 | 0.015 | 0.069 |
| Weighted Avg Shares Out | 1,167 | 1,157 | 1,157 | 1,157 |
| Weighted Avg Shares Out Dil | 1,167 | 1,162 | 1,157 | 1,159 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11 | $4 | $13 | $4 |
| Interest Expense | $0 | $2 | $2 | $2 |
| Depreciation & Amortization | $26 | $32 | $29 | $19 |
| EBITDA | $34 | $69 | $50 | $131 |
| % Margin | 16.3% | 24% | 21.6% | 39% |