Grange Resources Ltd
GRR.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$206,426 | A$286,759 | A$234,046 | A$336,362 |
| % Growth | -28% | 22.5% | -30.4% | – |
| Cost of Goods Sold | A$194,152 | A$241,981 | A$210,873 | A$230,392 |
| Gross Profit | A$12,274 | A$44,778 | A$23,173 | A$105,970 |
| % Margin | 5.9% | 15.6% | 9.9% | 31.5% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$3,686 | A$2,939 | A$2,736 | A$2,185 |
| SG&A Expenses | A$5,072 | A$4,783 | A$2,736 | A$2,185 |
| Sales & Mktg Exp. | A$1,386 | A$1,844 | A$0 | A$0 |
| Other Operating Expenses | -A$124 | -A$148 | A$0 | -A$78 |
| Operating Expenses | A$4,948 | A$4,635 | A$2,736 | A$2,107 |
| Operating Income | A$7,326 | A$40,143 | A$20,437 | A$107,237 |
| % Margin | 3.5% | 14% | 8.7% | 31.9% |
| Other Income/Exp. Net | A$11,386 | A$8,455 | A$11,969 | A$6,880 |
| Pre-Tax Income | A$18,712 | A$48,598 | A$32,406 | A$114,117 |
| Tax Expense | A$4,945 | A$16,581 | A$5,874 | A$34,412 |
| Net Income | A$13,767 | A$32,017 | A$26,532 | A$79,705 |
| % Margin | 6.7% | 11.2% | 11.3% | 23.7% |
| EPS | 0.012 | 0.028 | 0.023 | 0.069 |
| % Growth | -56.7% | 20.1% | -66.8% | – |
| EPS Diluted | 0.012 | 0.028 | 0.023 | 0.069 |
| Weighted Avg Shares Out | 1,166,695 | 1,164,593 | 1,158,603 | 1,157,339 |
| Weighted Avg Shares Out Dil | 1,166,695 | 1,163,310 | 1,158,603 | 1,159,303 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$14,018 | A$4,342 | A$12,993 | A$5,143 |
| Interest Expense | A$2,632 | -A$1,292 | A$1,503 | A$1,933 |
| Depreciation & Amortization | A$26,224 | A$31,908 | A$89,162 | A$84,427 |
| EBITDA | A$33,550 | A$68,923 | A$123,071 | A$200,477 |
| % Margin | 16.3% | 24% | 52.6% | 59.6% |