Grange Resources Ltd
GRR.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$206 | A$287 | A$234 | A$336 |
| % Growth | -28% | 22.5% | -30.4% | – |
| Cost of Goods Sold | A$194 | A$242 | A$211 | A$230 |
| Gross Profit | A$12 | A$45 | A$23 | A$106 |
| % Margin | 5.9% | 15.6% | 9.9% | 31.5% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$4 | A$3 | A$3 | A$2 |
| SG&A Expenses | A$5 | A$5 | A$3 | A$2 |
| Sales & Mktg Exp. | A$1 | A$2 | A$0 | A$0 |
| Other Operating Expenses | -A$0 | -A$0 | A$0 | -A$0 |
| Operating Expenses | A$5 | A$5 | A$3 | A$2 |
| Operating Income | A$7 | A$40 | A$20 | A$107 |
| % Margin | 3.5% | 14% | 8.7% | 31.9% |
| Other Income/Exp. Net | A$11 | A$8 | A$12 | A$7 |
| Pre-Tax Income | A$19 | A$49 | A$32 | A$114 |
| Tax Expense | A$5 | A$17 | A$6 | A$34 |
| Net Income | A$14 | A$32 | A$27 | A$80 |
| % Margin | 6.7% | 11.2% | 11.3% | 23.7% |
| EPS | 0.012 | 0.028 | 0.023 | 0.069 |
| % Growth | -56.7% | 20.1% | -66.8% | – |
| EPS Diluted | 0.012 | 0.028 | 0.023 | 0.069 |
| Weighted Avg Shares Out | 1,167 | 1,165 | 1,159 | 1,157 |
| Weighted Avg Shares Out Dil | 1,167 | 1,163 | 1,159 | 1,159 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$14 | A$4 | A$13 | A$5 |
| Interest Expense | A$3 | -A$1 | A$2 | A$2 |
| Depreciation & Amortization | A$26 | A$32 | A$89 | A$84 |
| EBITDA | A$34 | A$69 | A$123 | A$200 |
| % Margin | 16.3% | 24% | 52.6% | 59.6% |