Grange Resources Ltd
GRR.AX · ASX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | A$520,805 | A$614,744 | A$594,555 | A$781,662 |
| % Growth | -15.3% | 3.4% | -23.9% | – |
| Cost of Goods Sold | A$459,486 | A$415,229 | A$355,159 | A$346,113 |
| Gross Profit | A$61,319 | A$199,515 | A$239,396 | A$435,549 |
| % Margin | 11.8% | 32.5% | 40.3% | 55.7% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$5,675 | A$5,053 | A$4,634 | A$3,883 |
| SG&A Expenses | A$9,484 | A$20,623 | A$25,564 | A$16,494 |
| Sales & Mktg Exp. | A$3,809 | A$15,570 | A$20,930 | A$12,611 |
| Other Operating Expenses | -A$157 | -A$15,648 | -A$20,999 | -A$12,711 |
| Operating Expenses | A$9,327 | A$4,975 | A$4,565 | A$3,783 |
| Operating Income | A$60,902 | A$194,540 | A$234,831 | A$431,766 |
| % Margin | 11.7% | 31.6% | 39.5% | 55.2% |
| Other Income/Exp. Net | A$20,102 | A$20,555 | A$13,995 | A$29,124 |
| Pre-Tax Income | A$81,004 | A$215,095 | A$248,826 | A$460,890 |
| Tax Expense | A$22,455 | A$64,991 | A$77,091 | A$139,275 |
| Net Income | A$58,549 | A$150,104 | A$171,735 | A$322,260 |
| % Margin | 11.2% | 24.4% | 28.9% | 41.2% |
| EPS | 0.05 | 0.13 | 0.15 | 0.28 |
| % Growth | -61.2% | -13.3% | -46.4% | – |
| EPS Diluted | 0.05 | 0.13 | 0.15 | 0.28 |
| Weighted Avg Shares Out | 1,157,339 | 1,157,339 | 1,157,339 | 1,157,339 |
| Weighted Avg Shares Out Dil | 1,160,597 | 1,158,381 | 1,157,487 | 1,157,339 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$17,335 | A$14,638 | A$9,729 | A$5,541 |
| Interest Expense | A$211 | A$1,072 | A$1,531 | A$325 |
| Depreciation & Amortization | A$162,522 | A$55,474 | A$58,315 | A$77,702 |
| EBITDA | A$243,737 | A$274,530 | A$308,672 | A$538,917 |
| % Margin | 46.8% | 44.7% | 51.9% | 68.9% |