Grange Resources Ltd
GRR.AX · ASX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | A$521 | A$615 | A$595 | A$782 |
| % Growth | -15.3% | 3.4% | -23.9% | – |
| Cost of Goods Sold | A$459 | A$415 | A$355 | A$346 |
| Gross Profit | A$61 | A$200 | A$239 | A$436 |
| % Margin | 11.8% | 32.5% | 40.3% | 55.7% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$6 | A$5 | A$5 | A$4 |
| SG&A Expenses | A$9 | A$21 | A$26 | A$16 |
| Sales & Mktg Exp. | A$4 | A$16 | A$21 | A$13 |
| Other Operating Expenses | -A$0 | -A$16 | -A$21 | -A$13 |
| Operating Expenses | A$9 | A$5 | A$5 | A$4 |
| Operating Income | A$61 | A$195 | A$235 | A$432 |
| % Margin | 11.7% | 31.6% | 39.5% | 55.2% |
| Other Income/Exp. Net | A$20 | A$21 | A$14 | A$29 |
| Pre-Tax Income | A$81 | A$215 | A$249 | A$461 |
| Tax Expense | A$22 | A$65 | A$77 | A$139 |
| Net Income | A$59 | A$150 | A$172 | A$322 |
| % Margin | 11.2% | 24.4% | 28.9% | 41.2% |
| EPS | 0.05 | 0.13 | 0.15 | 0.28 |
| % Growth | -61.2% | -13.3% | -46.4% | – |
| EPS Diluted | 0.05 | 0.13 | 0.15 | 0.28 |
| Weighted Avg Shares Out | 1,157 | 1,157 | 1,157 | 1,157 |
| Weighted Avg Shares Out Dil | 1,161 | 1,158 | 1,157 | 1,157 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$17 | A$15 | A$10 | A$6 |
| Interest Expense | A$0 | A$1 | A$2 | A$0 |
| Depreciation & Amortization | A$163 | A$55 | A$58 | A$78 |
| EBITDA | A$244 | A$275 | A$309 | A$539 |
| % Margin | 46.8% | 44.7% | 51.9% | 68.9% |