Grupo Traxión, S.A.B. de C.V.
GRPOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $29 | $25 | $20 | $17 |
| % Growth | 17.5% | 22% | 19% | – |
| Cost of Goods Sold | $23 | $19 | $16 | $13 |
| Gross Profit | $7 | $6 | $4 | $4 |
| % Margin | 22.4% | 23.3% | 19.8% | 26.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $1 |
| SG&A Expenses | $0 | $0 | $0 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4 | -$0 | $0 | $0 |
| Operating Expenses | $4 | $3 | $2 | $3 |
| Operating Income | $2 | $2 | $2 | $2 |
| % Margin | 8.5% | 9.3% | 7.6% | 11.1% |
| Other Income/Exp. Net | -$2 | -$1 | -$1 | -$1 |
| Pre-Tax Income | $1 | $1 | $1 | $1 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $1 | $1 | $1 | $1 |
| % Margin | 2.3% | 2.6% | 2.5% | 5% |
| EPS | 1.2 | 1.13 | 0.96 | 1.59 |
| % Growth | 6.2% | 17.7% | -39.6% | – |
| EPS Diluted | 1.2 | 1.13 | 0.96 | 1.59 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $1 | $1 | $1 |
| Depreciation & Amortization | $3 | $2 | $2 | $2 |
| EBITDA | $5 | $5 | $4 | $3 |
| % Margin | 17.7% | 18.4% | 17.5% | 19.7% |