Groupon, Inc.
GRPN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $493 | $515 | $599 | $967 |
| % Growth | -4.3% | -14.1% | -38.1% | – |
| Cost of Goods Sold | $48 | $64 | $76 | $230 |
| Gross Profit | $444 | $451 | $523 | $737 |
| % Margin | 90.2% | 87.5% | 87.3% | 76.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $295 | $350 | $481 | $511 |
| SG&A Expenses | $440 | $461 | $631 | $700 |
| Sales & Mktg Exp. | $144 | $111 | $149 | $189 |
| Other Operating Expenses | -$4 | $8 | $60 | $42 |
| Operating Expenses | $436 | $469 | $691 | $742 |
| Operating Income | $9 | -$18 | -$168 | -$5 |
| % Margin | 1.8% | -3.5% | -28% | -0.5% |
| Other Income/Exp. Net | -$39 | -$25 | -$24 | $93 |
| Pre-Tax Income | -$30 | -$43 | -$192 | $88 |
| Tax Expense | $26 | $10 | $42 | -$32 |
| Net Income | -$59 | -$55 | -$238 | $119 |
| % Margin | -12% | -10.8% | -39.7% | 12.3% |
| EPS | -1.51 | -1.77 | -7.88 | 4.04 |
| % Growth | 14.7% | 77.5% | -295% | – |
| EPS Diluted | -1.51 | -1.77 | -7.88 | 3.68 |
| Weighted Avg Shares Out | 39 | 31 | 30 | 29 |
| Weighted Avg Shares Out Dil | 39 | 31 | 30 | 34 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $10 | $10 | $5 |
| Interest Expense | $9 | $16 | $14 | $17 |
| Depreciation & Amortization | $31 | $51 | $63 | $73 |
| EBITDA | $9 | $24 | -$115 | $178 |
| % Margin | 1.8% | 4.6% | -19.2% | 18.4% |