Grupo Televisa, S.A.B.
GRPFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $62,261 | $73,768 | $68,616 | $73,915 |
| % Growth | -15.6% | 7.5% | -7.2% | – |
| Cost of Goods Sold | $41,117 | $48,899 | $48,808 | $46,654 |
| Gross Profit | $21,144 | $24,869 | $25,258 | $27,262 |
| % Margin | 34% | 33.7% | 36.8% | 36.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11,641 | $12,200 | $12,062 | $12,589 |
| SG&A Expenses | $20,456 | $21,347 | $21,485 | $20,688 |
| Sales & Mktg Exp. | $8,815 | $8,848 | $9,155 | $8,100 |
| Other Operating Expenses | $3,530 | $867 | $0 | -$4,115 |
| Operating Expenses | $23,987 | $22,214 | $21,485 | $16,573 |
| Operating Income | -$2,843 | $2,655 | $3,738 | $10,689 |
| % Margin | -4.6% | 3.6% | 5.4% | 14.5% |
| Other Income/Exp. Net | -$6,137 | -$9,413 | -$16,584 | -$8,247 |
| Pre-Tax Income | -$8,980 | -$6,757 | -$12,166 | $2,442 |
| Tax Expense | -$613 | $2,678 | -$1,227 | $1,673 |
| Net Income | -$8,246 | -$8,423 | $44,712 | $6,056 |
| % Margin | -13.2% | -11.4% | 65.2% | 8.2% |
| EPS | -3.69 | -3.01 | 19 | 2.6 |
| % Growth | -22.6% | -115.8% | 630.8% | – |
| EPS Diluted | -3.06 | -3.01 | 18.03 | 2.44 |
| Weighted Avg Shares Out | 2,236 | 2,798 | 2,353 | 2,326 |
| Weighted Avg Shares Out Dil | 2,236 | 2,798 | 2,480 | 2,486 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,527 | $3,488 | $2,129 | $560 |
| Interest Expense | $7,970 | $7,654 | $9,529 | $9,106 |
| Depreciation & Amortization | $20,542 | $21,469 | $21,239 | $21,418 |
| EBITDA | $19,532 | $22,994 | $18,529 | $32,966 |
| % Margin | 31.4% | 31.2% | 27% | 44.6% |