Grupo Televisa, S.A.B.
GRPFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $62 | $74 | $69 | $74 |
| % Growth | -15.6% | 7.5% | -7.2% | – |
| Cost of Goods Sold | $41 | $49 | $49 | $47 |
| Gross Profit | $21 | $25 | $25 | $27 |
| % Margin | 34% | 33.7% | 36.8% | 36.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $12 | $12 | $12 | $13 |
| SG&A Expenses | $20 | $21 | $21 | $21 |
| Sales & Mktg Exp. | $9 | $9 | $9 | $8 |
| Other Operating Expenses | $4 | $1 | $0 | -$4 |
| Operating Expenses | $24 | $22 | $21 | $17 |
| Operating Income | -$3 | $3 | $4 | $11 |
| % Margin | -4.6% | 3.6% | 5.4% | 14.5% |
| Other Income/Exp. Net | -$6 | -$9 | -$17 | -$8 |
| Pre-Tax Income | -$9 | -$7 | -$12 | $2 |
| Tax Expense | -$1 | $3 | -$1 | $2 |
| Net Income | -$8 | -$8 | $45 | $6 |
| % Margin | -13.2% | -11.4% | 65.2% | 8.2% |
| EPS | -3.69 | -3.01 | 19 | 2.6 |
| % Growth | -22.6% | -115.8% | 630.8% | – |
| EPS Diluted | -3.06 | -3.01 | 18.03 | 2.44 |
| Weighted Avg Shares Out | 2 | 3 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 3 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $3 | $2 | $1 |
| Interest Expense | $8 | $8 | $10 | $9 |
| Depreciation & Amortization | $21 | $21 | $21 | $21 |
| EBITDA | $20 | $23 | $19 | $33 |
| % Margin | 31.4% | 31.2% | 27% | 44.6% |