Gold Royalty Corp.
GROY · AMEX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $4,148 | $3,823 | $3,138 | $3,355 |
| % Growth | 8.5% | 21.8% | -6.5% | – |
| Cost of Goods Sold | $1,308 | $706 | $236 | $2,039 |
| Gross Profit | $2,840 | $3,117 | $2,902 | $1,316 |
| % Margin | 68.5% | 81.5% | 92.5% | 39.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,331 | $2,471 | $2,512 | $3,173 |
| SG&A Expenses | $2,331 | $2,471 | $2,512 | $3,173 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$63 | $561 | $49 | $129 |
| Operating Expenses | $2,268 | $3,032 | $2,561 | $3,302 |
| Operating Income | $572 | $523 | $341 | -$1,986 |
| % Margin | 13.8% | 13.7% | 10.9% | -59.2% |
| Other Income/Exp. Net | -$1,915 | -$1,692 | -$1,158 | -$1,578 |
| Pre-Tax Income | -$1,343 | -$1,169 | -$817 | -$3,564 |
| Tax Expense | -$210 | -$340 | $431 | -$371 |
| Net Income | -$1,133 | -$829 | -$1,248 | -$3,193 |
| % Margin | -27.3% | -21.7% | -39.8% | -95.2% |
| EPS | -0.007 | -0.005 | -0.01 | -0.019 |
| % Growth | -34.7% | 51% | 48.5% | – |
| EPS Diluted | -0.007 | -0.005 | -0.01 | -0.019 |
| Weighted Avg Shares Out | 170,913 | 170,554 | 170,326 | 164,921 |
| Weighted Avg Shares Out Dil | 170,913 | 170,554 | 170,326 | 164,921 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,292 | $2,236 | $2,205 | $2,188 |
| Depreciation & Amortization | $881 | $438 | $110 | $1,791 |
| EBITDA | $1,830 | $1,555 | $1,498 | $415 |
| % Margin | 44.1% | 40.7% | 47.7% | 12.4% |