Gold Royalty Corp.
GROY · AMEX
12/31/2024 | 12/31/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | $10,103 | $3,048 | $3,944 | $192 |
| % Growth | 231.5% | -22.7% | 1,954.3% | – |
| Cost of Goods Sold | $3,472 | $1,492 | $1,756 | $169 |
| Gross Profit | $6,631 | $1,556 | $2,188 | $23 |
| % Margin | 65.6% | 51% | 55.5% | 12.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $10,562 | $0 | $19,553 | $12,592 |
| SG&A Expenses | $10,562 | $10,331 | $19,553 | $12,592 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $134 | $0 | $0 | $13 |
| Operating Expenses | $10,696 | $10,331 | $19,625 | $12,605 |
| Operating Income | -$4,065 | -$8,775 | -$17,437 | -$12,581 |
| % Margin | -40.2% | -287.9% | -442.1% | -6,553.1% |
| Other Income/Exp. Net | -$5,320 | -$24,286 | $76 | -$2,425 |
| Pre-Tax Income | -$9,385 | -$33,061 | -$17,361 | -$15,006 |
| Tax Expense | -$5,974 | -$6,133 | -$15 | $2,425 |
| Net Income | -$3,411 | -$26,756 | -$17,346 | -$17,431 |
| % Margin | -33.8% | -877.8% | -439.8% | -9,079.1% |
| EPS | -0.02 | -0.18 | -0.14 | -0.52 |
| % Growth | 88.9% | -28.6% | 73.1% | – |
| EPS Diluted | -0.02 | -0.18 | -0.14 | -0.52 |
| Weighted Avg Shares Out | 159,516 | 144,730 | 128,232 | 33,555 |
| Weighted Avg Shares Out Dil | 159,516 | 144,730 | 128,232 | 33,555 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $67 |
| Interest Expense | $8,043 | $1,839 | $633 | $0 |
| Depreciation & Amortization | $3,283 | $1,013 | $1,869 | $2,661 |
| EBITDA | $1,941 | -$7,762 | -$15,568 | -$9,920 |
| % Margin | 19.2% | -254.7% | -394.7% | -5,167% |