Growens S.p.A.
GROW.MI · MIL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | €5 | €40 | €7 | €13 |
| Short-Term Investments | €12 | €0 | €0 | €0 |
| Receivables | €11 | €9 | €17 | €13 |
| Inventory | €0 | €0 | €0 | €0 |
| Other Curr. Assets | €5 | €10 | €2 | €2 |
| Total Curr. Assets | €34 | €59 | €26 | €28 |
| Property Plant & Equip (Net) | €2 | €2 | €3 | €5 |
| Goodwill | €8 | €8 | €17 | €15 |
| Intangibles | €7 | €5 | €11 | €7 |
| Long-Term Investments | -€11 | €0 | €2 | €0 |
| Tax Assets | €2 | €1 | €2 | €2 |
| Other NC Assets | €18 | €6 | €0 | €1 |
| Total NC Assets | €26 | €23 | €35 | €30 |
| Other Assets | €0 | €0 | €0 | €0 |
| Total Assets | €60 | €82 | €61 | €58 |
| Liabilities | – | – | – | – |
| Payables | €11 | €13 | €15 | €14 |
| Short-Term Debt | €3 | €2 | €3 | €2 |
| Tax Payable | €0 | €0 | €1 | €1 |
| Deferred Revenue | €0 | €0 | €17 | €13 |
| Other Curr. Liab. | €6 | €6 | -€2 | -€1 |
| Total Curr. Liab. | €21 | €21 | €33 | €30 |
| LT Debt | €2 | €3 | €6 | €6 |
| Deferred Rev, NC | €0 | €1 | €4 | €4 |
| Deferred Tax Liab, NC | €1 | €0 | €1 | €1 |
| Other NC Liab. | €2 | €1 | €4 | €4 |
| Total NC Liab. | €4 | €5 | €11 | €11 |
| Other Liabilities | €0 | €0 | €0 | €0 |
| Cap. Leases | €1 | €1 | €2 | €3 |
| Total Liabilities | €25 | €25 | €44 | €41 |
| Equity | – | – | – | – |
| Pref Stock | €0 | €1 | €0 | €0 |
| Common Stock | €0 | €0 | €0 | €0 |
| Retained Earnings | -€8 | €54 | €4 | €6 |
| AOCI | €47 | -€1 | -€1 | -€1 |
| Other Equity | -€5 | €3 | €13 | €12 |
| Total Equity | €34 | €57 | €17 | €18 |
| Supplemental Information | – | – | – | – |
| Minority Interest | €0 | -€0 | -€0 | -€0 |
| Total Liab. & Tot. Equity | €60 | €82 | €61 | €58 |
| Net Debt | €0 | -€36 | €1 | -€5 |