Molten Ventures Plc
GROW.L · LSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | £44 | -£48 | £46 | £351 |
| % Growth | 192.9% | -205.1% | -87% | – |
| Cost of Goods Sold | £13 | £11 | £1 | £1 |
| Gross Profit | £32 | -£48 | £45 | £350 |
| % Margin | 71.4% | 100% | 98.2% | 99.6% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £7 | £6 | £6 | £5 |
| SG&A Expenses | £7 | £6 | £6 | £6 |
| Sales & Mktg Exp. | £0 | £0 | £1 | £1 |
| Other Operating Expenses | £24 | -£15 | £18 | £19 |
| Operating Expenses | £32 | -£9 | £24 | £25 |
| Operating Income | £0 | -£39 | -£284 | £325 |
| % Margin | 0.5% | 82% | -623.5% | 92.6% |
| Other Income/Exp. Net | -£10 | £1 | £37 | £0 |
| Pre-Tax Income | £0 | -£50 | -£247 | £325 |
| Tax Expense | £1 | -£9 | -£3 | £24 |
| Net Income | -£1 | -£41 | -£243 | £301 |
| % Margin | -1.8% | 84.9% | -534.9% | 85.7% |
| EPS | -0.004 | -0.21 | -1.59 | 2 |
| % Growth | 98% | 86.8% | -179.5% | – |
| EPS Diluted | -0.004 | -0.21 | -1.59 | 1.98 |
| Weighted Avg Shares Out | 184 | 189 | 153 | 150 |
| Weighted Avg Shares Out Dil | 185 | 189 | 153 | 152 |
| Supplemental Information | – | – | – | – |
| Interest Income | £3 | £1 | £0 | £0 |
| Interest Expense | £13 | £11 | £7 | £1 |
| Depreciation & Amortization | £0 | £0 | £1 | £1 |
| EBITDA | £1 | -£50 | -£283 | £326 |
| % Margin | 1.1% | 104.4% | -622% | 92.8% |