Molten Ventures Plc
GROW.L · LSE
9/30/2025 | 3/31/2025 | 9/30/2024 | 3/31/2024 | |
|---|---|---|---|---|
| Revenue | £11,000 | £46,600 | -£3,000 | £5,700 |
| % Growth | -76.4% | 1,653.3% | -152.6% | – |
| Cost of Goods Sold | £0 | £0 | £0 | £100 |
| Gross Profit | £0 | £46,600 | -£3,000 | £5,700 |
| % Margin | 0% | 100% | 100% | 100% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £13,600 | £13,100 | £10,300 |
| SG&A Expenses | £0 | £15,300 | £16,300 | £12,600 |
| Sales & Mktg Exp. | £0 | £1,700 | £3,200 | £2,300 |
| Other Operating Expenses | £0 | -£200 | £100 | -£34,900 |
| Operating Expenses | £0 | £15,100 | £16,400 | -£22,300 |
| Operating Income | £79,800 | £19,600 | -£19,400 | £28,000 |
| % Margin | 725.5% | 42.1% | 646.7% | 491.2% |
| Other Income/Exp. Net | -£5,400 | £4,700 | -£5,800 | -£5,400 |
| Pre-Tax Income | £74,400 | £25,400 | -£25,200 | £22,600 |
| Tax Expense | -£100 | -£11,300 | £12,300 | -£9,000 |
| Net Income | £74,500 | £36,700 | -£37,500 | £31,600 |
| % Margin | 677.3% | 78.8% | 1,250% | 554.4% |
| EPS | 0.42 | 0.2 | -0.2 | 0.14 |
| % Growth | 110% | 200% | -242.9% | – |
| EPS Diluted | 0.42 | 0.2 | -0.2 | 0.14 |
| Weighted Avg Shares Out | 177,381 | 185,850 | 187,500 | 225,001 |
| Weighted Avg Shares Out Dil | 177,381 | 186,650 | 188,500 | 225,300 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1,200 | £1,900 | £1,000 | £600 |
| Interest Expense | £0 | £0 | £0 | £5,800 |
| Depreciation & Amortization | £200 | £200 | £100 | £100 |
| EBITDA | £80,000 | -£700 | -£19,300 | £12,000 |
| % Margin | 727.3% | -1.5% | 643.3% | 210.5% |